County Profile for Chippewa - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,961,972 Total Charges 198,340,621
Fixed Assets 43,203,169 Contract Allowance 112,443,695
Other Assets 6,197,185 Operating Revenue 85,896,926
Total Assets 65,362,326 Operating Expenses 89,767,173
Current Liabilities 11,361,742 Operating Margin -3,870,247
Long Term Liabilities 31,880,207 Other Income 3,445,292
Total Equity 22,120,377 Other Expense 676,314
Total Liabilities and Equity 65,362,326 Net Profit or Loss -1,101,269

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,538 Revenue per Bed $1,115,544 Revenue per Person $85,896,926
Net Margin per Discharge ($1,331) Net Margin per Bed ($50,263) Net Margin per Person ($3,870,247)
Net Profit per Discharge ($379) Net Profit per Bed ($14,302) Net Profit per Person ($1,101,269)
Net Fixed Assets per Discharge $14,857 Net Fixed Assets per Bed $561,080 Net Fixed Assets per Bed $43,203,169
Long Term Debt per Discharge $10,963 Long Term Debt per Bed $414,029 Long Term Debt per Person $31,880,207
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,010 Net Fixed Assets 955 Population Estimate 1,151
Total Revenue 973 Long Term Liabilities 807 Total Patient Discharges 1,085
Net Margin 2,698 Total Patient Beds 1,088
Net Profit or Loss 2,916

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,475,358 9,007,611 1.1629
31 Intensive Care Unit 2,044,254 2,425,874 0.8427
32 Coronary Care Unit 0 0
43 Nursery 122,675 660,775 0.1857
44 Skilled Nursing Care 4,767,878 5,136,347 0.9283
50 Operating Room 6,429,656 20,636,635 0.3116
51 Recovery Room 1,264,888 1,342,179 0.9424
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,031,083 13 Nursing Administration 548,749
02,03 Captial Related - Movable Equipment 2,730,117 14 Central Services and Supply 0
04 Employee Benefits 7,630,468 15 Pharmacy 0
05 Administrative and General 8,268,063 16 Medical Records and Medical Library 972,472
06 Maintenance and Repairs 0 17 Social Services 357,617
07 Operation of Plant 2,217,348 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 927,348 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,498,507 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,181,772

County Profile for Chippewa - 2012